JPDA PRODUCTION
JPDA: Monthly Production
Barrels of Oil Equivalent (BOE)
Previous 3 months
| Month | Production (BOE) |
| Oct '23 | 562,337.7 |
| Nov '23 | 230,285.05 |
| Dec '23 | 324,350.39 |
First Tranche Petroleum/Royalty and Oil/Gas Revenue - All Projects | |||||
Jun-2006 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $6,518,826.59 | $5,866,943.93 | $651,882.66 | |
| Bank Charges | $-873.32 | $-785.99 | $-87.33 | ||
| Interest Received | $17,666.82 | $15,900.14 | $1,766.68 | ||
| BU | LNG | $1,908,911.84 | $1,718,020.66 | $190,891.18 | |
| BU | LPG | $1,733,241.42 | $1,559,917.28 | $173,324.14 | |
Jul-2006 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Bank Charges | $-878.82 | $-790.94 | $-87.88 | ||
| BU | LNG | $1,830,203.03 | $1,647,182.73 | $183,020.30 | |
| BU | Condensate FTP | $6,634,036.77 | $5,970,633.09 | $663,403.68 | |
| BU | LPG | $1,876,105.32 | $1,688,494.79 | $187,610.53 | |
| Interest Received | $21,109.85 | $18,998.87 | $2,110.98 | ||
Aug-2006 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $8,981,997.99 | $8,083,798.19 | $898,199.80 | |
| Interest Received | $34,428.34 | $30,985.51 | $3,442.83 | ||
| EKKN | Condensate FTP | $2,364,106.72 | $2,127,696.05 | $236,410.67 | |
| Bank Charges | $-875.92 | $-788.33 | $-87.59 | ||
| BU | LPG | $1,930,354.97 | $1,737,319.47 | $193,035.50 | |
| BU | LNG | $2,332,120.76 | $2,098,908.68 | $233,212.08 | |
Sep-2006 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Bank Charges | $-874.88 | $-787.39 | $-87.49 | ||
| Interest Received | $38,261.44 | $34,435.30 | $3,826.14 | ||
| BU | Condensate FTP | $6,181,329.85 | $5,563,196.86 | $618,132.99 | |
| BU | LPG | $2,440,211.27 | $2,196,190.14 | $244,021.13 | |
| BU | LNG | $1,914,262.61 | $1,722,836.35 | $191,426.26 | |
Oct-2006 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LPG | $1,623,786.04 | $1,461,407.44 | $162,378.60 | |
| BU | LNG | $1,646,515.25 | $1,481,863.72 | $164,651.53 | |
| BU | Condensate FTP | $5,512,310.53 | $4,961,079.48 | $551,231.05 | |
| Interest Received | $15,515.62 | $13,964.06 | $1,551.56 | ||
| Bank Charges | $-887.69 | $-798.92 | $-88.77 | ||
Nov-2006 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate Profit Oil Oct 06 | $29,435,109.15 | $26,491,598.23 | $2,943,510.92 | |
| BU | Condensate FTP | $6,595,710.09 | $5,936,139.08 | $659,571.01 | |
| BU | LPG | $1,674,260.40 | $1,506,834.36 | $167,426.04 | |
| Interest Received | $61,918.50 | $55,726.65 | $6,191.85 | ||
| Bank Charges | $-896.78 | $-807.10 | $-89.68 | ||
| BU | LNG | $1,949,040.51 | $1,754,136.46 | $194,904.05 | |
Dec-2006 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LPG | $1,884,147.08 | $1,695,732.37 | $188,414.71 | |
| Bank Charges | $-899.21 | $-809.29 | $-89.92 | ||
| BU | LNG | $2,421,528.91 | $2,179,376.02 | $242,152.89 | |
| Interest Received | $137,507.99 | $123,757.19 | $13,750.80 | ||
| EKKN | Condensate FTP | $1,199,461.67 | $1,079,515.50 | $119,946.17 | |
| BU | Condensate Profit Oil Nov 06 | $49,520,666.09 | $44,568,599.48 | $4,952,066.61 | |
| BU | Condensate FTP | $7,807,506.43 | $7,026,755.79 | $780,750.64 | |
Jan-2007 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $5,106,256.79 | $4,595,631.11 | $510,625.68 | |
| Interest Received | $153,818.83 | $138,436.95 | $15,381.88 | ||
| BU | Condensate Profit Oil Dec 06 | $92,210,164.58 | $82,989,148.12 | $9,221,016.46 | |
| Bank Charges | $-900.81 | $-810.73 | $-90.08 | ||
| BU | LNG | $2,245,300.91 | $2,020,770.82 | $224,530.09 | |
| BU | LPG | $1,756,232.97 | $1,580,609.67 | $175,623.30 | |
Feb-2007 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $5,907,683.28 | $5,316,914.95 | $590,768.33 | |
| BU | LPG | $1,754,252.58 | $1,578,827.32 | $175,425.26 | |
| BU | Condensate Profit Oil Jan 07 | $62,194,863.57 | $55,975,377.21 | $6,219,486.36 | |
| BU | LNG | $1,883,179.11 | $1,694,861.20 | $188,317.91 | |
| Interest Received | $302,104.46 | $271,894.01 | $30,210.45 | ||
| Bank Charges | $-845.45 | $-760.91 | $-84.54 | ||
Mar-2007 | |||||
| Description | Total | Timor-Leste | Australia | ||
| EKKN | Condensate FTP | $1,873,061.61 | $1,685,755.45 | $187,306.16 | |
| BU | Condensate FTP | $6,056,168.94 | $5,450,552.05 | $605,616.89 | |
| BU | LNG | $2,155,724.46 | $1,940,152.01 | $215,572.45 | |
| BU | Condensate Profit Oil Feb 07 | $66,150,428.73 | $59,535,385.84 | $6,615,042.89 | |
| Bank Charges | $-885.75 | $-797.18 | $-88.57 | ||
| Interest Received | $181,317.50 | $163,185.75 | $18,131.75 | ||
| BU | LPG | $1,741,753.61 | $1,567,578.25 | $174,175.36 | |
Apr-2007 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LNG | $2,174,773.23 | $1,957,295.91 | $217,477.32 | |
| Bank Charges | $-1,031.38 | $-928.24 | $-103.14 | ||
| BU | Condensate Profit Oil Mar 07 | $80,945,449.58 | $72,850,904.62 | $8,094,544.96 | |
| BU | Condensate FTP | $3,084,275.21 | $2,775,847.69 | $308,427.52 | |
| BU | LPG | $1,925,744.33 | $1,733,169.90 | $192,574.43 | |
| Interest Received | $224,959.20 | $202,463.28 | $22,495.92 | ||
May-2007 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $10,101,735.42 | $9,091,561.88 | $1,010,173.54 | |
| Bank Charges | $-897.25 | $-807.53 | $-89.72 | ||
| Interest Received | $203,781.66 | $183,403.49 | $20,378.17 | ||
| BU | Condensate Profit Oil Apr 07 | $60,898,814.15 | $54,808,932.74 | $6,089,881.41 | |
| BU | LNG | $2,364,276.04 | $2,127,848.44 | $236,427.60 | |
| BU | LPG | $2,969,252.11 | $2,672,326.90 | $296,925.21 | |
Jun-2007 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $8,953,904.95 | $8,058,514.46 | $895,390.49 | |
| BU | LPG | $1,989,201.92 | $1,790,281.73 | $198,920.19 | |
| Bank Charges | $-910.67 | $-819.60 | $-91.07 | ||
| BU | LNG | $2,325,079.95 | $2,092,571.96 | $232,507.99 | |
| BU | Condensate Profit Oil May 07 | $93,233,966.89 | $83,910,570.20 | $9,323,396.69 | |
| Interest Received | $317,909.86 | $286,118.87 | $31,790.99 | ||
Jul-2007 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LNG | $2,102,841.49 | $1,892,557.34 | $210,284.15 | |
| BU | LPG | $1,989,554.24 | $1,790,598.82 | $198,955.42 | |
| BU | Condensate FTP | $6,993,186.79 | $6,293,868.11 | $699,318.68 | |
| BU | Condensate Profit Oil June 07 | $97,323,381.06 | $87,591,042.95 | $9,732,338.11 | |
| BU | Bank Charges | $-839.87 | $-755.88 | $-83.99 | |
| EKKN | Light Crude Oil | $2,696,931.95 | $2,427,238.76 | $269,693.19 | |
| BU | Interest Received | $349,583.86 | $314,625.47 | $34,958.39 | |
Aug-2007 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Interest Received | $282,562.39 | $254,306.15 | $28,256.24 | |
| BU | Condensate Profit Oil July 07 | $87,125,256.72 | $78,412,731.05 | $8,712,525.67 | |
| BU | LNG | $2,334,251.83 | $2,100,826.65 | $233,425.18 | |
| BU | Condensate FTP | $8,221,657.56 | $7,399,491.80 | $822,165.76 | |
| BU | LPG | $2,065,442.93 | $1,858,898.64 | $206,544.29 | |
| BU | Bank Charges | $-913.49 | $-822.14 | $-91.35 | |
Sep-2007 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate Profit Oil Aug 07 | $102,314,072.40 | $92,082,665.16 | $10,231,407.24 | |
| BU | LPG | $1,120,646.88 | $1,008,582.19 | $112,064.69 | |
| BU | Condensate FTP | $2,208,413.06 | $1,987,571.75 | $220,841.31 | |
| BU | Interest Received | $345,100.00 | $310,590.00 | $34,510.00 | |
| BU | Bank Charges | $-939.24 | $-845.32 | $-93.92 | |
| BU | LNG | $0.00 | $0.00 | $0.00 | |
Oct-2007 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate Profit Oil Sept 07 | $0.00 | $0.00 | $0.00 | |
| BU | Bank Charges | $-893.10 | $-803.79 | $-89.31 | |
| BU | LNG | $0.00 | $0.00 | $0.00 | |
| BU | Interest Received | $79,216.67 | $71,295.00 | $7,921.67 | |
| BU | Condensate FTP | $5,373,191.47 | $4,835,872.32 | $537,319.15 | |
| BU | LPG | $0.00 | $0.00 | $0.00 | |
Nov-2007 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Bank Charges | $-892.57 | $-803.31 | $-89.26 | |
| BU | Condensate Profit Oil Oct 07 | $0.00 | $0.00 | $0.00 | |
| BU | LPG | $2,795,767.89 | $2,516,191.10 | $279,576.79 | |
| BU | Interest Received | $0.00 | $0.00 | $0.00 | |
| BU | LNG | $2,355,160.61 | $2,119,644.55 | $235,516.06 | |
| BU | Condensate FTP | $5,846,436.80 | $5,261,793.12 | $584,643.68 | |
Dec-2007 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Bank Charges | $-1,142.39 | $-1,028.15 | $-114.24 | |
| BU | Condensate Profit Oil Nov 07 | $69,348,430.23 | $62,413,587.21 | $6,934,843.02 | |
| BU | LPG | $4,208,256.98 | $3,787,431.28 | $420,825.70 | |
| BU | Condensate FTP | $14,705,372.04 | $13,234,834.84 | $1,470,537.20 | |
| BU | Interest Received | $102,200.00 | $91,980.00 | $10,220.00 | |
| BU | LNG | $3,629,926.61 | $3,266,933.95 | $362,992.66 | |
Jan-2008 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LPG | $3,084,760.81 | $2,776,284.73 | $308,476.08 | |
| BU | LNG | $2,632,068.61 | $2,368,861.75 | $263,206.86 | |
| BU | Condensate FTP | $8,816,373.89 | $7,934,736.49 | $881,637.40 | |
| BU | Bank Charges | $-972.55 | $-875.29 | $-97.26 | |
| BU | Condensate Profit Oil Dec 07 | $169,155,747.00 | $152,240,172.30 | $16,915,574.70 | |
| BU | Interest Received | $0.00 | $0.00 | $0.00 | |
Feb-2008 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate Profit Oil Jan 08 | $106,483,150.15 | $95,834,835.14 | $10,648,315.01 | |
| BU | Bank Charges | $-995.51 | $-895.96 | $-99.55 | |
| BU | LPG | $2,811,327.50 | $2,530,194.75 | $281,132.75 | |
| BU | Interest Received | $181,513.89 | $163,362.50 | $18,151.39 | |
| BU | Condensate FTP | $9,003,681.34 | $8,103,313.22 | $900,368.12 | |
| BU | LNG | $2,763,262.02 | $2,486,935.82 | $276,326.20 | |
Mar-2008 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Bank Charges | $-1,009.77 | $-908.79 | $-100.98 | |
| BU | Condensate Profit Oil Feb 08 | $105,183,782.11 | $94,665,403.90 | $10,518,378.21 | |
| BU | Interest Received | $200,110.55 | $180,099.50 | $20,011.05 | |
| BU | LNG | $2,539,714.01 | $2,285,742.61 | $253,971.40 | |
| BU | Condensate FTP | $12,067,947.51 | $10,861,152.76 | $1,206,794.75 | |
| BU | LPG | $4,376,158.52 | $3,938,542.67 | $437,615.85 | |
Apr-2008 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LPG | $2,883,815.86 | $2,595,434.27 | $288,381.59 | |
| BU | Condensate Profit Oil Feb 08 ex ENI | $3,011,355.32 | $2,710,219.79 | $301,135.53 | ** |
| BU | Condensate Profit Oil Mar 08 | $133,790,379.38 | $120,411,341.44 | $13,379,037.94 | |
| BU | Interest Received | $95,822.22 | $86,240.00 | $9,582.22 | |
| BU | Bank Charges | $-1,914.07 | $-1,722.66 | $-191.41 | |
| BU | Condensate FTP | $7,119,259.54 | $6,407,333.59 | $711,925.95 | |
| BU | Condensate Profit Oil Feb 08 ex ENI | $11,298,906.74 | $10,169,016.07 | $1,129,890.67 | ** |
| BU | LNG | $2,127,119.73 | $1,914,407.76 | $212,711.97 | |
May-2008 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LNG | $1,842,377.58 | $1,658,139.82 | $184,237.76 | |
| BU | LPG | $3,130,297.10 | $2,817,267.39 | $313,029.71 | |
| BU | Condensate FTP | $7,837,806.01 | $7,054,025.41 | $783,780.60 | |
| EKKN | Condensate FTP | $258.41 | $232.57 | $25.84 | |
| BU | Condensate Profit Oil Apr 08 | $83,698,395.16 | $75,328,555.65 | $8,369,839.51 | |
| Bank Charges | $-1,018.86 | $-916.97 | $-101.89 | ||
| Interest Received | $124,185.83 | $111,767.25 | $12,418.58 | ||
Jun-2008 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $15,096,812.97 | $13,587,131.67 | $1,509,681.30 | |
| BU | Condensate Profit Oil May 08 | $123,050,442.21 | $110,745,397.99 | $12,305,044.22 | |
| BU | LPG | $3,102,629.89 | $2,792,366.90 | $310,262.99 | |
| Bank Charges | $-1,088.48 | $-979.63 | $-108.85 | ||
| Interest Received | $38,714.76 | $34,843.28 | $3,871.48 | ||
| BU | LNG | $3,762,297.63 | $3,386,067.87 | $376,229.76 | |
Jul-2008 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LNG | $4,090,888.30 | $3,681,799.47 | $409,088.83 | |
| Interest Received | $119,140.00 | $107,226.00 | $11,914.00 | ||
| BU | LPG | $4,808,247.47 | $4,327,422.72 | $480,824.75 | |
| Bank Charges | $-972.37 | $-875.13 | $-97.24 | ||
| BU | Condensate Profit Oil June 08 | $139,911,657.87 | $125,920,492.08 | $13,991,165.79 | |
| BU | Condensate FTP | $12,762,518.17 | $11,486,266.35 | $1,276,251.82 | |
Aug-2008 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate Profit Oil July 08 | $169,239,577.21 | $152,315,619.49 | $16,923,957.72 | |
| BU | Condensate FTP | $9,718,539.83 | $8,746,685.85 | $971,853.98 | |
| Bank Charges | $-95.41 | $-85.87 | $-9.54 | ||
| BU | LPG | $2,953,482.98 | $2,658,134.68 | $295,348.30 | |
| BU | LNG | $4,356,555.58 | $3,920,900.02 | $435,655.56 | |
| Interest Received | $125,341.61 | $112,807.45 | $12,534.16 | ||
Sep-2008 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Bank Charges | $-137.48 | $-123.73 | $-13.75 | ||
| BU | Condensate Profit Oil Aug 08 | $125,787,002.83 | $113,208,302.55 | $12,578,700.28 | |
| BU | Condensate FTP | $8,770,366.78 | $7,893,330.10 | $877,036.68 | |
| BU | LNG | $0.00 | $0.00 | $0.00 | |
| Interest Received | $123,240.27 | $110,916.24 | $12,324.03 | ||
| BU | LPG | $2,813,850.58 | $2,532,465.52 | $281,385.06 | |
Oct-2008 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Bank Charges | $-100.27 | $-90.24 | $-10.03 | ||
| BU | Condensate Profit Oil Sept 08 | $106,552,308.81 | $95,897,077.93 | $10,655,230.88 | |
| BU | Condensate FTP | $6,068,077.53 | $5,461,269.78 | $606,807.75 | |
| BU | LNG | $7,789,596.98 | $7,010,637.28 | $778,959.70 | |
| Interest Received | $6,281.33 | $5,653.20 | $628.13 | ||
| BU | LPG | $2,388,000.14 | $2,149,200.13 | $238,800.01 | |
Nov-2008 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $2,471,919.43 | $2,224,727.49 | $247,191.94 | |
| BU | LNG | $3,759,810.98 | $3,383,829.88 | $375,981.10 | |
| Bank Charges | $-162.46 | $-146.21 | $-16.25 | ||
| BU | Condensate Profit Oil Oct 08 | $85,798,354.12 | $77,218,518.71 | $8,579,835.41 | |
| BU | LPG | $2,201,003.00 | $1,980,902.70 | $220,100.30 | |
| Interest Received | $28,289.30 | $25,460.37 | $2,828.93 | ||
Dec-2008 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $2,053,062.45 | $1,847,756.21 | $205,306.24 | |
| BU | Condensate Profit Oil Nov 08 | $49,390,319.83 | $44,451,287.85 | $4,939,031.98 | |
| BU | LPG | $1,230,834.21 | $1,107,750.79 | $123,083.42 | |
| Interest Received | $661.03 | $594.93 | $66.10 | ||
| BU | LNG | $19,198,158.53 | $17,278,342.68 | $1,919,815.85 | |
| Bank Charges | $-163.54 | $-147.19 | $-16.35 | ||
Jan-2009 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate Profit Oil Dec 08 | $174,905,927.84 | $157,415,335.06 | $17,490,592.78 | |
| BU | LNG | $6,915,133.94 | $6,223,620.55 | $691,513.39 | |
| Bank Charges | $-178.69 | $-160.82 | $-17.87 | ||
| Interest Received | $7,877.76 | $7,089.98 | $787.78 | ||
| BU | Condensate FTP | $2,896,161.36 | $2,606,545.22 | $289,616.14 | |
| BU | LPG | $1,491,500.10 | $1,342,350.09 | $149,150.01 | |
Feb-2009 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Interest Received | $4,869.70 | $4,382.73 | $486.97 | ||
| BU | Condensate Profit Oil Jan 09 | $85,955,838.43 | $77,360,254.59 | $8,595,583.84 | |
| BU | LPG | $1,652,355.14 | $1,487,119.63 | $165,235.51 | |
| BU | LNG | $5,404,428.10 | $4,863,985.29 | $540,442.81 | |
| Bank Charges | $72.97 | $65.67 | $7.30 | ||
| BU | Condensate FTP | $4,390,574.74 | $3,951,517.27 | $439,057.47 | |
Mar-2009 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $4,796,426.07 | $4,316,783.46 | $479,642.61 | |
| BU | LNG | $5,193,724.37 | $4,674,351.93 | $519,372.44 | |
| BU | Condensate Profit Oil Feb 09 | $87,498,052.32 | $78,748,247.09 | $8,749,805.23 | |
| Interest Received | $7,034.06 | $6,330.65 | $703.41 | ||
| BU | LPG | $2,158,420.90 | $1,942,578.81 | $215,842.09 | |
| Bank Charges | $-93.70 | $-84.33 | $-9.37 | ||
Apr-2009 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LPG | $680,202.36 | $612,182.12 | $68,020.24 | |
| Bank Charges | $-94.79 | $-85.31 | $-9.48 | ||
| BU | Condensate FTP | $3,030,689.41 | $2,727,620.47 | $303,068.94 | |
| BU | LNG | $1,468,877.63 | $1,321,989.87 | $146,887.76 | |
| Interest Received | $3,291.52 | $2,962.37 | $329.15 | ||
| BU | Condensate Profit Oil March 09 | $94,501,081.88 | $85,050,973.69 | $9,450,108.19 | |
May-2009 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate Profit Oil April 09 | $28,050,150.12 | $25,245,135.11 | $2,805,015.01 | |
| Interest Received | $1,896.51 | $1,706.86 | $189.65 | ||
| Bank Charges | $-94.79 | $-85.31 | $-9.48 | ||
| BU | Condensate FTP | $4,090,869.90 | $3,681,782.91 | $409,086.99 | |
| BU | LPG | $2,039,616.96 | $1,835,655.26 | $203,961.70 | |
| BU | LNG | $3,487,127.85 | $3,138,415.07 | $348,712.78 | |
Jun-2009 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Bank Charges | $-95.10 | $-85.59 | $-9.51 | ||
| BU | LNG | $3,432,567.78 | $3,089,311.00 | $343,256.78 | |
| BU | Condensate FTP | $5,423,031.66 | $4,880,728.49 | $542,303.17 | |
| Interest Received | $1,491.62 | $1,342.46 | $149.16 | ||
| BU | LPG | $1,590,533.71 | $1,431,480.34 | $159,053.37 | |
| BU | Condensate Profit Oil May 09 | $65,800,493.17 | $59,220,443.85 | $6,580,049.32 | |
Jul-2009 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Bank Charges | $-130.07 | $-117.06 | $-13.01 | ||
| BU | Condensate Profit Oil June 09 | $66,009,878.45 | $59,408,890.61 | $6,600,987.84 | |
| Interest Received | $8,328.71 | $7,495.84 | $832.87 | ||
| BU | Condensate FTP | $4,535,643.39 | $4,082,079.05 | $453,564.34 | |
| BU | LPG | $1,733,885.71 | $1,560,497.14 | $173,388.57 | |
| BU | LNG | $3,573,654.58 | $3,216,289.12 | $357,365.46 | |
Aug-2009 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LPG | $2,758,275.77 | $2,482,448.19 | $275,827.58 | |
| BU | LNG | $3,500,738.45 | $3,150,664.61 | $350,073.84 | |
| Interest Received | $3,878.08 | $3,490.27 | $387.81 | ||
| BU | Condensate Profit Oil July 09 | $66,205,351.49 | $59,584,816.34 | $6,620,535.15 | |
| BU | Condensate FTP | $5,754,664.49 | $5,179,198.04 | $575,466.45 | |
| Bank Charges | $-95.64 | $-86.08 | $-9.56 | ||
Sep-2009 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Bank Charges | $-126.09 | $-113.48 | $-12.61 | ||
| BU | LNG | $3,513,345.23 | $3,162,010.71 | $351,334.52 | |
| BU | Condensate Profit Oil August 09 | $78,392,044.20 | $70,552,839.78 | $7,839,204.42 | |
| BU | Condensate FTP | $6,356,011.33 | $5,720,410.20 | $635,601.13 | |
| Interest Received | $2,850.24 | $2,565.22 | $285.02 | ||
| BU | LPG | $1,990,085.76 | $1,791,077.18 | $199,008.58 | |
Oct-2009 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LNG | $4,226,191.28 | $3,803,572.15 | $422,619.13 | |
| Interest Received | $1,409.96 | $1,268.96 | $141.00 | ||
| Bank Charges | $-96.60 | $-86.94 | $-9.66 | ||
| BU | LPG | $2,076,207.44 | $1,868,586.70 | $207,620.74 | |
| BU | Condensate FTP | $4,247,966.78 | $3,823,170.10 | $424,796.68 | |
| BU | Condensate Profit Oil September 09 | $85,533,708.81 | $76,980,337.93 | $8,553,370.88 | |
Dec-2009 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $6,526,044.90 | $5,873,440.41 | $652,604.49 | |
| BU | LPG | $2,314,917.31 | $2,083,425.58 | $231,491.73 | |
| BU | Bank Charges | $-96.00 | $-86.40 | $-9.60 | |
| BU | Interest Received | $2,405.06 | $2,164.55 | $240.51 | |
| BU | LNG | $3,866,944.80 | $3,480,250.32 | $386,694.48 | |
| BU | Condensate Profit Oil October 09 | $87,183,123.92 | $78,464,811.53 | $8,718,312.39 | |
Jan-2010 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LNG | $2,104,652.62 | $1,894,187.36 | $210,465.26 | |
| BU | Condensate Profit Oil Nov 09 | $66,765,649.98 | $60,089,084.98 | $6,676,565.00 | |
| BU | Condensate FTP | $6,486,705.26 | $5,838,034.73 | $648,670.53 | |
| BU | Interest Received | $1,346.38 | $1,211.74 | $134.64 | |
| BU | Bank Charges | $-95.92 | $-86.33 | $-9.59 | |
| BU | LPG | $2,492,016.95 | $2,242,815.26 | $249,201.69 | |
Feb-2010 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Bank Charges | $-60.00 | $-54.00 | $-6.00 | |
| BU | LPG | $3,823,838.16 | $3,441,454.34 | $382,383.82 | |
| BU | Condensate FTP | $6,776,920.55 | $6,099,228.50 | $677,692.05 | |
| BU | LNG | $3,437,617.66 | $3,093,855.89 | $343,761.77 | |
| BU | Profit Oil Dec 09 | $80,428,609.58 | $72,385,748.62 | $8,042,860.96 | |
| BU | Interest Received | $2,929.67 | $2,636.70 | $292.97 | |
Mar-2010 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Profit Oil Jan 10 | $87,271,997.49 | $78,544,797.74 | $8,727,199.75 | *** |
| BU | Interest Received | $1,760.93 | $1,584.84 | $176.09 | |
| BU | Bank Charges | $-132.15 | $-118.93 | $-13.22 | |
| BU | LPG | $2,474,339.45 | $2,226,905.51 | $247,433.95 | *** |
| BU | Condensate FTP | $6,721,358.63 | $6,049,222.77 | $672,135.86 | *** |
| BU | LNG | $4,951,245.99 | $4,456,121.39 | $495,124.60 | *** |
Apr-2010 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Bank Charges | $-132.15 | $-118.93 | $-13.22 | ||
Apr-2010 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Profit Oil Feb 10 | $103,235,221.40 | $92,911,699.26 | $10,323,522.14 | |
| BU | LPG | $2,439,790.12 | $2,195,811.11 | $243,979.01 | |
| BU | LNG | $6,812,206.57 | $6,130,985.91 | $681,220.66 | |
| BU | Bank Charges | $-96.85 | $-87.16 | $-9.69 | |
| BU | Interest Received | $3,291.07 | $2,961.96 | $329.11 | |
| BU | Condensate FTP | $8,055,857.76 | $7,250,271.98 | $805,585.78 | |
May-2010 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $2,869,199.34 | $2,582,279.41 | $286,919.93 | |
| BU | Profit Oil March 2010 | $125,361,085.01 | $112,824,976.51 | $12,536,108.50 | |
| BU | LPG | $2,433,242.68 | $2,189,918.41 | $243,324.27 | |
| BU | LNG | $3,116,363.74 | $2,804,727.37 | $311,636.37 | |
| BU | Bank Charges | $-96.08 | $-86.47 | $-9.61 | |
| BU | Interest Received | $1,633.34 | $1,470.01 | $163.33 | |
Jun-2010 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LNG | $0.00 | $0.00 | $0.00 | |
| BU | LPG | $0.00 | $0.00 | $0.00 | |
| BU | Interest Received | $23,895.98 | $21,506.38 | $2,389.60 | |
| BU | Profit Oil in April 10 | $34,494,005.18 | $31,044,604.66 | $3,449,400.52 | |
| BU | condensate FTP | $2,348,986.59 | $2,114,087.93 | $234,898.66 | |
| BU | Bank Charges | $-96.60 | $-86.94 | $-9.66 | |
Jul-2010 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Interest Received | $860.21 | $774.19 | $86.02 | |
| BU | LNG | $6,716,265.19 | $6,044,638.67 | $671,626.52 | |
| BU | Bank Charges | $-97.13 | $-87.42 | $-9.71 | |
| BU | Profit Oil May 10 | $16,459,940.46 | $14,813,946.41 | $1,645,994.05 | |
| BU | LPG | $2,241,207.06 | $2,017,086.35 | $224,120.71 | |
| BU | Condensate FTP | $7,058,441.56 | $6,352,597.40 | $705,844.16 | |
Aug-2010 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Bank Charges | $-97.46 | $-87.71 | $-9.75 | |
| BU | Condensate FTP | $4,714,897.76 | $4,243,407.98 | $471,489.78 | |
| BU | Interest Received | $5,105.39 | $4,594.85 | $510.54 | |
| BU | Profit Oil in June 10 | $88,361,393.70 | $79,525,254.33 | $8,836,139.37 | |
| BU | LPG | $3,081,994.62 | $2,773,795.16 | $308,199.46 | |
| BU | LNG | $5,590,443.34 | $5,031,399.01 | $559,044.33 | |
Sep-2010 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Profit Oil July 10 | $115,397,731.73 | $103,857,958.56 | $11,539,773.17 | |
| BU | Condensate FTP | $9,669,730.74 | $8,702,757.67 | $966,973.07 | |
| BU | Bank Charges | $-38.31 | $-34.48 | $-3.83 | |
| BU | LPG | $2,102,268.07 | $1,892,041.26 | $210,226.81 | |
| BU | Interest Received | $7,713.78 | $6,942.40 | $771.38 | |
| BU | LNG | $7,633,873.18 | $6,870,485.86 | $763,387.32 | |
Oct-2010 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Interest received | $8,890.00 | $8,001.00 | $889.00 | |
| BU | LNG | $7,217,190.07 | $6,495,471.06 | $721,719.01 | |
| BU | Bank Charges | $-158.93 | $-143.04 | $-15.89 | |
| BU | Profit August 10 | $132,294,307.77 | $119,064,876.99 | $13,229,430.78 | |
| BU | LPG | $2,290,607.94 | $2,061,547.15 | $229,060.79 | |
| BU | Condensate FTP | $4,775,652.52 | $4,298,087.27 | $477,565.25 | |
Nov-2010 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Interest Received | $6,016.69 | $5,415.02 | $601.67 | |
| BU | Condensate FTP | $7,438,104.65 | $6,694,294.19 | $743,810.47 | |
| BU | Profit Oil Sept 10 | $125,746,792.60 | $113,172,113.34 | $12,574,679.26 | |
| BU | LPG | $2,521,336.40 | $2,269,202.76 | $252,133.64 | |
| BU | Bank Charges | $-98.39 | $-88.55 | $-9.84 | |
| BU | LNG | $5,272,144.19 | $4,744,929.77 | $527,214.42 | |
Dec-2010 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Interest Received | $1,643.84 | $1,479.46 | $164.38 | |
| BU | LNG | $6,709,677.70 | $6,038,709.93 | $670,967.77 | |
| BU | Condensate FTP | $7,966,691.58 | $7,170,022.42 | $796,669.16 | |
| BU | Bank Charges | $-99.07 | $-89.16 | $-9.91 | |
| BU | Profit Oil Oct 10 | $100,792,497.18 | $90,713,247.46 | $10,079,249.72 | |
| BU | LPG | $4,295,690.38 | $3,866,121.34 | $429,569.04 | |
Jan-2011 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Bank Charges | $-159.62 | $-143.66 | $-15.96 | |
| BU | LPG | $1,606,527.83 | $1,445,875.05 | $160,652.78 | |
| BU | Interest Received | $0.00 | $0.00 | $0.00 | |
| BU | Profit Oil Nov 10 | $150,742,506.49 | $135,668,255.84 | $15,074,250.65 | |
| BU | Condensate FTP | $8,783,532.20 | $7,905,178.98 | $878,353.22 | |
| BU | LNG | $6,326,023.34 | $5,693,421.01 | $632,602.33 | |
Feb-2011 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $6,133,689.76 | $5,520,320.78 | $613,368.98 | |
| BU | LNG | $5,361,873.60 | $4,825,686.24 | $536,187.36 | |
| BU | LPG | $4,428,129.36 | $3,985,316.42 | $442,812.94 | |
| BU | Profit Oil Dec 10 | $148,052,073.43 | $133,246,866.09 | $14,805,207.34 | |
| BU | Intereset Received | $100.00 | $90.00 | $10.00 | |
| BU | Bank Charges | $-159.74 | $-143.77 | $-15.97 | |
Mar-2011 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $10,103,829.48 | $9,093,446.53 | $1,010,382.95 | |
| BU | Interest Received | $0.00 | $0.00 | $0.00 | |
| BU | Bank Charges | $-160.13 | $-144.12 | $-16.01 | |
| BU | LPG | $2,752,621.85 | $2,477,359.66 | $275,262.19 | |
| BU | Profit Oil Jan 11 | $147,464,265.83 | $132,717,839.25 | $14,746,426.58 | |
| BU | LNG | $5,505,914.63 | $4,955,323.17 | $550,591.46 | |
Apr-2011 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $10,874,091.18 | $9,786,682.06 | $1,087,409.12 | |
| BU | Bank Charges | $-202.10 | $-181.89 | $-20.21 | |
| BU | Profit Oil Feb 11 | $120,772,093.49 | $108,694,884.14 | $12,077,209.35 | |
| BU | LPG | $2,971,065.57 | $2,673,959.01 | $297,106.56 | |
| BU | Interest Received | $0.00 | $0.00 | $0.00 | |
| BU | LNG | $6,942,632.89 | $6,248,369.60 | $694,263.29 | |
May-2011 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LNG | $4,094,080.28 | $3,684,672.25 | $409,408.03 | |
| BU | LPG | $3,209,818.17 | $2,888,836.35 | $320,981.82 | |
| BU | Bank charges | $-161.08 | $-144.97 | $-16.11 | |
| BU | Condensate FTP | $7,697,828.69 | $6,928,045.82 | $769,782.87 | |
| BU | Profit oil Mar 11 | $172,098,617.34 | $154,888,755.61 | $17,209,861.73 | |
| BU | Interest received | $0.00 | $0.00 | $0.00 | |
Jun-2011 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LNG | $6,456,111.39 | $5,810,500.25 | $645,611.14 | |
| BU | Condensate | $10,763,033.67 | $9,686,730.30 | $1,076,303.37 | |
| BU | Profit oil Apr 11 | $152,917,543.90 | $137,625,789.51 | $15,291,754.39 | |
| BU | Bank Charges | $-160.84 | $-144.76 | $-16.08 | |
| BU | LPG | $3,232,941.10 | $2,909,646.99 | $323,294.11 | |
Jul-2011 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Bank charges | $-162.18 | $-145.96 | $-16.22 | |
| BU | Profit Oil May 11 | $134,085,744.40 | $120,677,169.96 | $13,408,574.44 | |
| BU | LNG | $6,391,260.27 | $5,752,134.24 | $639,126.03 | |
| BU | Condensate | $10,623,353.59 | $9,561,018.23 | $1,062,335.36 | |
| BU | LPG | $1,492,876.90 | $1,343,589.21 | $149,287.69 | |
Aug-2011 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Bank charges | $-162.15 | $-145.93 | $-16.21 | |
| BU | LNG | $7,872,543.41 | $7,085,289.07 | $787,254.34 | |
| BU | Profit oil&Gas June 11 | $164,467,207.81 | $148,020,487.03 | $16,446,720.78 | |
| BU | LPG | $4,396,758.12 | $3,957,082.31 | $439,675.81 | |
| BU | Condensate FTP | $10,468,980.69 | $9,422,082.62 | $1,046,898.07 | |
Sep-2011 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $10,265,432.31 | $9,238,889.08 | $1,026,543.23 | |
| BU | Profit oil&Gas July 11 | $176,043,823.54 | $158,439,441.19 | $17,604,382.35 | |
| BU | LPG FTP | $2,934,065.00 | $2,640,658.50 | $293,406.50 | |
| BU | Bank charges | $-159.37 | $-143.43 | $-15.94 | |
| BU | LNG FTP | $10,822,573.78 | $9,740,316.40 | $1,082,257.38 | |
Oct-2011 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LNG FTP | $7,974,825.78 | $7,177,343.20 | $797,482.58 | |
| BU | Condensate FTP | $3,512,993.21 | $3,161,693.89 | $351,299.32 | |
| BU | Profit Oil&Gas August 11 | $202,326,506.36 | $182,093,855.72 | $20,232,650.64 | |
| Bank Charges | $-160.78 | $-144.70 | $-16.08 | ||
| BU | LPG FTP | $6,315,932.41 | $5,684,339.17 | $631,593.24 | |
Nov-2011 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LNG FTP | $7,452,143.29 | $6,706,928.96 | $745,214.33 | |
| BU | LPG FTP | $2,482,127.27 | $2,233,914.54 | $248,212.73 | |
| Bank Charges | $-120.00 | $-108.00 | $-12.00 | ||
| Kitan | Kitan Interest Received | $471.20 | $424.08 | $47.12 | |
| BU | Condensate FTP | $10,405,925.00 | $9,365,332.50 | $1,040,592.50 | |
| BU | Profit Oil & Gas Sept 11 | $145,405,282.74 | $130,864,754.47 | $14,540,528.27 | |
| Kitan | Kitan FTP | $1,677,091.42 | $1,509,382.28 | $167,709.14 | |
Dec-2011 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LPG FTP | $2,708,107.21 | $2,437,296.49 | $270,810.72 | |
| BU | LNG FTP | $7,902,940.34 | $7,112,646.31 | $790,294.03 | |
| Bank Charges | $-198.61 | $-178.75 | $-19.86 | ||
| Kitan | Kitan FTP | $4,526,502.83 | $4,073,852.55 | $452,650.28 | |
| BU | Profit Oil & Gas Oct 11 | $166,274,253.57 | $149,646,828.21 | $16,627,425.36 | |
| BU | Condensate FTP | $10,302,370.81 | $9,272,133.73 | $1,030,237.08 | |
| BU | Interest received | $3,047,058.62 | $2,742,352.76 | $304,705.86 | |
Jan-2012 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Kitan | Kitan FTP | $6,054,717.91 | $5,449,246.12 | $605,471.79 | |
| BU | Interest Recived | $1,582,962.98 | $1,424,666.68 | $158,296.30 | |
| BU | Profit Oil & Gas Nov 11 | $171,666,886.38 | $154,500,197.74 | $17,166,688.64 | |
| BU | LPG FTP | $2,844,413.72 | $2,559,972.35 | $284,441.37 | |
| BU | LNG FTP | $9,964,245.52 | $8,967,820.97 | $996,424.55 | |
| BU | Condensate FTP | $6,698,576.53 | $6,028,718.88 | $669,857.65 | |
| Bank Charges | $-158.75 | $-142.87 | $-15.88 | ||
Feb-2012 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Profit Oil & Gas Dec 11 | $171,899,791.90 | $154,709,812.71 | $17,189,979.19 | |
| BU | Condensate FTP | $10,280,042.02 | $9,252,037.82 | $1,028,004.20 | |
| Bank Charges | $-160.10 | $-144.09 | $-16.01 | ||
| BU | LNG FTP | $7,040,602.62 | $6,336,542.36 | $704,060.26 | |
| Kitan | Kitan FTP | $5,526,648.80 | $4,973,983.92 | $552,664.88 | |
| BU | LPG FTP | $3,232,005.74 | $2,908,805.17 | $323,200.57 | |
| BU | Interest Received | $2,407.66 | $2,166.89 | $240.77 | |
Mar-2012 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Bank Charges | $-225.02 | $-202.52 | $-22.50 | ||
| Kitan | Kitan FTP | $8,958,134.43 | $8,062,320.99 | $895,813.44 | |
| BU | Condensate FTP | $7,505,732.07 | $6,755,158.86 | $750,573.21 | |
| BU | LPG FTP | $3,582,427.90 | $3,224,185.11 | $358,242.79 | |
| BU | Interest Received | $1,884.05 | $1,695.65 | $188.40 | |
| BU | LNG FTP | $7,319,187.30 | $6,587,268.57 | $731,918.73 | |
| BU | Profit Oil & Gas Jan 12 | $167,511,585.78 | $150,760,427.20 | $16,751,158.58 | |
Apr-2012 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Profit Oil & Gas Feb 12 | $147,435,167.70 | $132,691,650.93 | $14,743,516.77 | |
| BU | Interest Received | $2,119.61 | $1,907.65 | $211.96 | |
| BU | Condensate FTP | $11,541,697.35 | $10,387,527.62 | $1,154,169.73 | |
| Bank Charges | $-159.96 | $-143.96 | $-16.00 | ||
| Kitan | Kitan Royalty | $7,309,533.24 | $6,578,579.92 | $730,953.32 | |
| BU | LPG FTP | $3,892,351.87 | $3,503,116.68 | $389,235.19 | |
| BU | LNG FTP | $9,508,697.30 | $8,557,827.57 | $950,869.73 | |
May-2012 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | FTP LNG | $7,408,258.72 | $6,667,432.85 | $740,825.87 | |
| Kitan | Kitan Royalty | $7,674,470.85 | $6,907,023.76 | $767,447.08 | |
| BU | Interest Received | $5,364.04 | $4,827.64 | $536.40 | |
| BU | Condensate FTP | $7,685,689.88 | $6,917,120.89 | $768,568.99 | |
| BU | Profit Oil & Gas March 12 | $204,992,918.60 | $184,493,626.74 | $20,499,291.86 | |
| BU | LPG FTP | $3,277,905.48 | $2,950,114.93 | $327,790.55 | |
| Bank Charges | $-95.31 | $-85.78 | $-9.53 | ||
Jun-2012 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $3,413,611.18 | $3,072,250.06 | $341,361.12 | |
| Bank Charges | $-158.81 | $-142.93 | $-15.88 | ||
| Kitan | Kitan Royalty | $7,158,867.83 | $6,442,981.05 | $715,886.78 | |
| BU | Profit Oil & Gas April 2012 | $144,733,511.31 | $130,260,160.18 | $14,473,351.13 | |
| Interest Received | $6,144.40 | $5,529.96 | $614.44 | ||
| BU | LPG FTP | $1,279,884.48 | $1,151,896.03 | $127,988.45 | |
Jul-2012 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LPG FTP | $2,359,693.75 | $2,123,724.37 | $235,969.38 | |
| Interest Received | $7,162.08 | $6,445.87 | $716.21 | ||
| BU | FTP LNG | $1,687,410.32 | $1,518,669.29 | $168,741.03 | |
| Bank Charges | $-159.61 | $-143.65 | $-15.96 | ||
| BU | Profit Oil & Gas May 12 | $18,023,794.54 | $16,221,415.09 | $1,802,379.45 | |
| BU | Condensate FTP | $8,577,971.99 | $7,720,174.79 | $857,797.20 | |
| Kitan | Kitan Royalty | $4,730,840.05 | $4,257,756.04 | $473,084.01 | |
Aug-2012 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LPG FTP | $2,319,332.09 | $2,087,398.88 | $231,933.21 | |
| BU | Condensate FTP | $5,890,538.04 | $5,301,484.24 | $589,053.80 | |
| Bank Charges | $-160.14 | $-144.13 | $-16.01 | ||
| BU | Profit Oil & Gas June 2012 | $90,578,921.92 | $81,521,029.73 | $9,057,892.19 | |
| BU | LNG FTP | $11,034,243.68 | $9,930,819.31 | $1,103,424.37 | |
| Interest Received | $2,049.71 | $1,844.74 | $204.97 | ||
| Kitan | Kitan Royalty | $5,308,304.91 | $4,777,474.42 | $530,830.49 | |
Sep-2012 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Interest Received | $1,723.52 | $1,551.17 | $172.35 | ||
| BU | LNG FTP | $10,933,573.04 | $9,840,215.74 | $1,093,357.30 | |
| Kitan | Kitan Profit Oil Aug 2012 | $28,347,082.36 | $25,512,374.12 | $2,834,708.24 | |
| Bank Charges | $-160.09 | $-144.08 | $-16.01 | ||
| BU | Profit Oil & Gas July 12 | $155,491,280.00 | $139,942,152.00 | $15,549,128.00 | |
| BU | Condensate FTP | $9,710,370.35 | $8,739,333.32 | $971,037.04 | |
| BU | LPG FTP | $2,885,935.06 | $2,597,341.55 | $288,593.51 | |
| Kitan | Kitan Royalty | $5,670,828.29 | $5,103,745.46 | $567,082.83 | |
Oct-2012 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LNG FTP | $9,739,601.05 | $8,765,640.95 | $973,960.11 | |
| BU | LPG FTP | $3,348,576.19 | $3,013,718.57 | $334,857.62 | |
| BU | Profit Oil & Gas Aug 2012 | $190,020,185.56 | $171,018,167.00 | $19,002,018.56 | |
| Kitan | Kitan Royalty | $3,821,333.88 | $3,439,200.49 | $382,133.39 | |
| Bank Charges | $-160.60 | $-144.54 | $-16.06 | ||
| BU | Condensate FTP | $6,890,263.84 | $6,201,237.46 | $689,026.38 | |
| Interest Received | $1,476.80 | $1,329.12 | $147.68 | ||
| Kitan | Kitan Profit Oil Sept 12 | $36,761,337.23 | $33,085,203.51 | $3,676,133.72 | |
Nov-2012 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Interest Received | $2,796.29 | $2,516.66 | $279.63 | ||
| BU | Profit Oil & Gas Sept 12 | $149,592,379.85 | $134,633,141.87 | $14,959,237.99 | |
| Kitan | Kitan Profit Oil Oct 12 | $41,593,254.07 | $37,433,928.66 | $4,159,325.41 | |
| Bank Charges | $-160.92 | $-144.83 | $-16.09 | ||
| Kitan | Kitan Royalty | $5,155,116.39 | $4,639,604.75 | $515,511.64 | |
| BU | Condensate FTP | $6,664,415.69 | $5,997,974.12 | $666,441.57 | |
| BU | LPG FTP | $1,715,654.35 | $1,544,088.91 | $171,565.44 | |
| BU | LNG FTP | $6,589,328.54 | $5,930,395.69 | $658,932.85 | |
Dec-2012 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Interest Received | $2,242.76 | $2,018.48 | $224.28 | ||
| BU | Condensate FTP | $9,757,133.86 | $8,781,420.47 | $975,713.39 | |
| BU | LPG FTP | $3,459,154.16 | $3,113,238.74 | $345,915.42 | |
| Kitan | Kitan Profit Oil Nov 12 | $23,829,148.95 | $21,446,234.05 | $2,382,914.89 | |
| BU | LNG FTP | $8,706,093.42 | $7,835,484.08 | $870,609.34 | |
| Kitan | Kitan Royalty | $4,378,292.97 | $3,940,463.67 | $437,829.30 | |
| BU | Profit Oil & Gas Oct 12 | $140,087,007.95 | $126,078,307.15 | $14,008,700.80 | |
| Bank Charges | $-160.96 | $-144.86 | $-16.10 | ||
Jan-2013 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Profit Oil & Gas Nov 12 | $148,421,865.61 | $133,579,679.05 | $14,842,186.56 | |
| BU | Condensate FTP | $7,085,069.73 | $6,376,562.76 | $708,506.97 | |
| BU | LPG FTP | $3,284,775.33 | $2,956,297.80 | $328,477.53 | |
| Kitan | Kitan Profit Oil Dec 12 | $38,695,236.02 | $34,825,712.42 | $3,869,523.60 | |
| BU | LNG FTP | $9,467,232.14 | $8,520,508.93 | $946,723.21 | |
| Kitan | Kitan Royalty | $6,048,622.86 | $5,443,760.57 | $604,862.29 | |
| Interest Received | $1,831.48 | $1,648.33 | $183.15 | ||
| Bank Charges | $-160.90 | $-144.81 | $-16.09 | ||
Feb-2013 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LNG FTP | $7,381,978.91 | $6,643,781.02 | $738,197.89 | |
| BU | Condensate FTP | $6,900,485.11 | $6,210,436.60 | $690,048.51 | |
| Interest Received | $901.40 | $811.26 | $90.14 | ||
| Kitan | Kitan Profit Oil Jan 13 | $15,731,318.48 | $14,158,186.63 | $1,573,131.85 | |
| Kitan | Kitan Royalty | $3,486,036.09 | $3,137,432.48 | $348,603.61 | |
| BU | Profit Oil & Gas Dec 12 | $154,282,607.01 | $138,854,346.31 | $15,428,260.70 | |
| Bank Charges | $-160.27 | $-144.24 | $-16.03 | ||
| BU | LPG FTP | $3,225,445.23 | $2,902,900.71 | $322,544.52 | |
Mar-2013 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LPG FTP | $3,145,361.63 | $2,830,825.47 | $314,536.16 | |
| BU | Profit Oil & Gas Jan 13 | $168,042,349.27 | $151,238,114.34 | $16,804,234.93 | |
| Bank Charges | $-200.99 | $-180.89 | $-20.10 | ||
| BU | LNG FTP | $9,669,183.56 | $8,702,265.20 | $966,918.36 | |
| BU | Condensate FTP | $10,844,933.52 | $9,760,440.17 | $1,084,493.35 | |
| Kitan | Kitan Profit Oil Feb 13 | $22,591,675.80 | $20,332,508.22 | $2,259,167.58 | |
| Interest Received | $1,522.65 | $1,370.39 | $152.27 | ||
| Kitan | Kitan Royalty | $3,058,943.23 | $2,753,048.91 | $305,894.32 | |
Apr-2013 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LNG FTP | $6,897,226.75 | $6,207,504.08 | $689,722.68 | |
| BU | Profit Oil & Gas Feb 13 | $161,268,418.71 | $145,141,576.84 | $16,126,841.87 | |
| Bank Charges | $-160.38 | $-144.34 | $-16.04 | ||
| Kitan | Kitan Profit Oil March 13 | $18,798,931.83 | $16,919,038.65 | $1,879,893.18 | |
| BU | Interest Received | $428.70 | $385.83 | $42.87 | |
| Kitan | Kitan Royalty | $2,784,904.47 | $2,506,414.02 | $278,490.45 | |
| BU | Condensate FTP | $6,591,150.36 | $5,932,035.32 | $659,115.04 | |
| BU | LPG FTP | $1,475,382.53 | $1,327,844.28 | $147,538.25 | |
May-2013 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Profit Oil & Gas March 13 Adj | $3,258.98 | $2,933.08 | $325.90 | |
| Kitan | Kitan Profit Oil April 13 | $37,140,895.20 | $33,426,805.68 | $3,714,089.52 | |
| Bank Charges | $-160.53 | $-144.48 | $-16.05 | ||
| BU | Profit Oil & Gas March 13 | $126,935,519.80 | $114,241,967.82 | $12,693,551.98 | |
| BU | LPG FTP | $2,860,255.02 | $2,574,229.52 | $286,025.50 | |
| BU | LNG FTP | $9,047,305.28 | $8,142,574.75 | $904,730.53 | |
| BU | Condensate FTP | $6,136,750.64 | $5,523,075.58 | $613,675.06 | |
| Interest Received | $3,865.77 | $3,479.19 | $386.58 | ||
| Kitan | Kitan Royalty | $5,842,736.16 | $5,258,462.54 | $584,273.62 | |
Jun-2013 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LPG FTP | $1,318,293.75 | $1,186,464.37 | $131,829.38 | |
| Kitan | Kitan Profit Oil | $14,628,844.64 | $13,165,960.18 | $1,462,884.46 | |
| BU | LNG FTP | $8,863,686.44 | $7,977,317.80 | $886,368.64 | |
| BU | Profit Oil & Gas April 13 | $123,045,192.84 | $110,740,673.56 | $12,304,519.28 | |
| Kitan | Kitan Royalty | $2,584,654.74 | $2,326,189.27 | $258,465.47 | |
| BU | Interest Received | $484.77 | $436.29 | $48.48 | |
| BU | Condensate FTP | $6,426,245.40 | $5,783,620.86 | $642,624.54 | |
| Bank Charges | $-159.75 | $-143.78 | $-15.98 | ||
Jul-2013 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Bank Charges | $-159.26 | $-143.33 | $-15.93 | ||
| BU | Profit Oil & Gas May | $135,054,106.82 | $121,548,696.14 | $13,505,410.68 | |
| BU | Interest Received | $879.42 | $791.48 | $87.94 | |
| BU | LNG FTP | $9,493,574.48 | $8,544,217.03 | $949,357.45 | |
| BU | LPG FTP | $2,660,841.38 | $2,394,757.24 | $266,084.14 | |
| BU | Condensate FTP | $6,109,511.67 | $5,498,560.50 | $610,951.17 | |
Aug-2013 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $6,240,197.00 | $5,616,177.30 | $624,019.70 | |
| Interest received | $3,529.46 | $3,176.51 | $352.95 | ||
| BU | LNG FTP | $9,326,298.81 | $8,393,668.93 | $932,629.88 | |
| BU | Profit Oil & Gas June 13 | $123,654,103.00 | $111,288,692.70 | $12,365,410.30 | |
| Kitan | Kitan Profit Oil | $7,529,012.43 | $6,776,111.19 | $752,901.24 | |
| BU | LPG FTP | $1,407,133.21 | $1,266,419.89 | $140,713.32 | |
| BU | Prov Profit Oil & Gas July 13 | $79,898,417.47 | $71,908,575.72 | $7,989,841.75 | |
| Bank Charges | $-159.17 | $-143.25 | $-15.92 | ||
| Kitan | Kitan Royalty | $2,667,441.10 | $2,400,696.99 | $266,744.11 | |
Sep-2013 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LNG FTP | $8,698,010.33 | $7,828,209.30 | $869,801.03 | |
| Bank Charges | $-159.19 | $-143.27 | $-15.92 | ||
| BU | Prov Profit Oil & gas Aug 13 | $70,719,343.13 | $63,647,408.82 | $7,071,934.31 | |
| Kitan | Kitan Royalty | $2,793,934.57 | $2,514,541.11 | $279,393.46 | |
| BU | LPG FTP | $2,853,864.81 | $2,568,478.33 | $285,386.48 | |
| Kitan | Kitan Profit Oil | $16,240,022.46 | $14,616,020.21 | $1,624,002.25 | |
| BU | Final Profit Oil & Gas July 13 | $64,344,765.11 | $57,910,288.60 | $6,434,476.51 | |
| Interest Received | $2,922.34 | $2,630.11 | $292.23 | ||
| BU | Condensate FTP | $6,522,957.98 | $5,870,662.18 | $652,295.80 | |
Oct-2013 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Final Profit Oil Aug 13 | $46,166,609.23 | $41,549,948.31 | $4,616,660.92 | |
Oct-2013 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $3,529,036.38 | $3,176,132.74 | $352,903.64 | |
| BU | Prov Profit Oil & Gas Sept 2013 | $54,610,281.52 | $49,149,253.37 | $5,461,028.15 | |
| BU | LNG FTP | $8,854,243.61 | $7,968,819.25 | $885,424.36 | |
| BU | LPG FTP | $1,478,711.51 | $1,330,840.36 | $147,871.15 | |
| Interest Received | $3,916.58 | $3,524.92 | $391.66 | ||
| Bank Charges | $-160.01 | $-144.01 | $-16.00 | ||
Nov-2013 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LPG FTP | $1,464,381.19 | $1,317,943.07 | $146,438.12 | |
| BU | Prov Profit Oil & Gas Oct 2013 | $48,926,701.37 | $44,034,031.23 | $4,892,670.14 | |
| Interest Received | $2,816.33 | $2,534.70 | $281.63 | ||
| Kitan | Kitan Profit Oil | $9,987,295.48 | $8,988,565.93 | $998,729.55 | |
| BU | Condensate FTP | $7,030,724.00 | $6,327,651.60 | $703,072.40 | |
| Bank Charges | $-160.24 | $-144.22 | $-16.02 | ||
| BU | LNG FTP | $6,840,295.84 | $6,156,266.26 | $684,029.58 | |
| Kitan | Kitan Royalty | $2,788,293.61 | $2,509,464.25 | $278,829.36 | |
| BU | Final Profit Oil & Gas Sept 13 | $37,388,172.22 | $33,649,355.00 | $3,738,817.22 | |
Dec-2013 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $3,558,259.78 | $3,202,433.80 | $355,825.98 | |
| BU | LPG FTP | $3,090,549.26 | $2,781,494.33 | $309,054.93 | |
| BU | Prov Profit Oil & Gas Nov 13 | $46,108,683.11 | $41,497,814.80 | $4,610,868.31 | |
| BU | Final Profit Oil & Gas Oct 13 | $74,208,754.16 | $66,787,878.74 | $7,420,875.42 | |
| Kitan | Kitan Royalty | $2,998,464.27 | $2,698,617.84 | $299,846.43 | |
| Bank Charges | $-159.81 | $-143.83 | $-15.98 | ||
| Kitan | Kitan Profit Oil | $2,999,938.88 | $2,699,944.99 | $299,993.89 | |
| BU | LNG FTP | $6,133,433.80 | $5,520,090.42 | $613,343.38 | |
| Interest Received | $2,324.34 | $2,091.91 | $232.43 | ||
Jan-2014 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Prov Profit Oil & Gas Dec 2013 | $74,693,588.22 | $67,224,229.40 | $7,469,358.82 | |
| BU | Condensate FTP | $6,943,614.80 | $6,249,253.32 | $694,361.48 | |
| BU | LPG FTP | $1,871,413.09 | $1,684,271.78 | $187,141.31 | |
| Interest Received | $6,600.54 | $5,940.49 | $660.05 | ||
| Bank Charged | $-159.46 | $-143.51 | $-15.95 | ||
| BU | LNG FTP | $8,663,262.59 | $7,796,936.33 | $866,326.26 | |
| BU | Final Profit Oil & Gas Nov 13 | $30,862,555.04 | $27,776,299.54 | $3,086,255.50 | |
Feb-2014 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Prov Profit Oil & Gas Jan 2014 | $64,498,092.72 | $58,048,283.45 | $6,449,809.27 | |
| Kitan | Kitan Profit Oil | $4,480,107.98 | $4,032,097.18 | $448,010.80 | |
| BU | LNG FTP | $6,954,122.73 | $6,258,710.46 | $695,412.27 | |
| Kitan | Kitan Royalty | $2,959,572.17 | $2,663,614.95 | $295,957.22 | |
| BU | LPG FTP | $1,644,063.61 | $1,479,657.25 | $164,406.36 | |
| Interest Received | $3,186.11 | $2,867.50 | $318.61 | ||
| BU | Final Profit Oil & Gas Dec 2013 | $48,670,363.18 | $43,803,326.86 | $4,867,036.32 | |
| BU | Condensate FTP | $3,567,443.69 | $3,210,699.32 | $356,744.37 | |
| Bank Charged | $-159.41 | $-143.47 | $-15.94 | ||
Mar-2014 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Bank Charges | $-199.52 | $-179.57 | $-19.95 | ||
| BU | LNG FTP | $9,600,744.33 | $8,640,669.90 | $960,074.43 | |
| BU | Prov Profit Oil & Gas Feb 2014 | $102,650,118.53 | $92,385,106.68 | $10,265,011.85 | |
| BU | LPG FTP | $1,568,424.18 | $1,411,581.76 | $156,842.42 | |
| BU | Final Profit Oil & Gas Jan 2014 | $26,474,667.15 | $23,827,200.43 | $2,647,466.71 | |
| BU | Condensate FTP | $7,260,518.80 | $6,534,466.92 | $726,051.88 | |
| Interest Received | $3,248.57 | $2,923.71 | $324.86 | ||
Apr-2014 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Prov Profit Oil & Gas Mar 2014 | $31,105,195.85 | $27,994,676.26 | $3,110,519.59 | |
| BU | Final Profit Oil & Gas Feb 14 | $40,286,291.52 | $36,257,662.37 | $4,028,629.15 | |
| BU | LNG FTP | $6,993,759.78 | $6,294,383.80 | $699,375.98 | |
| BU | Condensate FTP | $3,423,770.77 | $3,081,393.69 | $342,377.08 | |
| BU | LPG FTP | $1,491,457.69 | $1,342,311.92 | $149,145.77 | |
| Bank Charges | $-159.57 | $-143.61 | $-15.96 | ||
| Kitan | Kitan Royalty | $2,758,364.80 | $2,482,528.32 | $275,836.48 | |
| Kitan | Kitan Profit Oil | $-815,565.90 | $-734,009.31 | $-81,556.59 | |
| Interest Received | $925.55 | $833.00 | $92.56 | ||
May-2014 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Bank Charges | $-159.93 | $-143.94 | $-15.99 | ||
| BU | Prov Profit Oil & Gas April 2014 | $92,472,848.29 | $83,225,563.46 | $9,247,284.83 | |
| BU | LPG FTP | $1,422,510.19 | $1,280,259.17 | $142,251.02 | |
| Interest received | $2,901.02 | $2,610.92 | $290.10 | ||
| BU | LNG FTP | $9,446,580.90 | $8,501,922.81 | $944,658.09 | |
| BU | Final Profit Oil & Gas Mar 14 | $44,742,291.07 | $40,268,061.96 | $4,474,229.11 | |
| BU | Condensate FTP | $6,644,762.84 | $5,980,286.56 | $664,476.28 | |
Jun-2014 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Prov Profit Oil & Gas May 2014 | $65,059,644.52 | $58,553,680.07 | $6,505,964.45 | |
| BU | LPG FTP | $1,437,695.08 | $1,293,925.57 | $143,769.51 | |
| Interest Received | $1,817.12 | $1,635.41 | $181.71 | ||
| BU | LNG FTP | $8,743,634.91 | $7,869,271.42 | $874,363.49 | |
| Bank Charges | $-159.92 | $-143.93 | $-15.99 | ||
| BU | Condensate FTP | $3,581,245.15 | $3,223,120.63 | $358,124.52 | |
| BU | Final Profit Oil & Gas Apr 2014 | $36,121,746.74 | $32,509,572.07 | $3,612,174.67 | |
Jul-2014 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Prov Profit Oil & Gas June 2014 | $70,757,250.86 | $63,681,525.77 | $7,075,725.09 | |
Jul-2014 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Final Profit Oil & Gas May 2014 | $26,653,968.22 | $23,988,571.40 | $2,665,396.82 | |
| BU | Condensate FTP | $3,662,813.89 | $3,296,532.50 | $366,281.39 | |
| BU | LPG FTP | $2,831,891.09 | $2,548,701.98 | $283,189.11 | |
| BU | LNG FTP | $8,659,848.70 | $7,793,863.83 | $865,984.87 | |
| Bank Charges | $-160.10 | $-144.09 | $-16.01 | ||
| Interest Received | $3,404.36 | $3,063.92 | $340.44 | ||
| Kitan | Kitan Royalty | $2,666,871.55 | $2,400,184.39 | $266,687.15 | |
Aug-2014 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Interest Received | $2,036.58 | $1,832.92 | $203.66 | ||
| Bank Charges | $-160.11 | $-144.10 | $-16.01 | ||
| BU | LNG FTP | $8,754,984.48 | $7,879,486.03 | $875,498.45 | |
| BU | Condensate FTP | $6,543,750.79 | $5,889,375.71 | $654,375.08 | |
| BU | Final Profit Oil & Gas June 2014 | $29,280,451.18 | $26,352,406.06 | $2,928,045.12 | |
| BU | LPG FTP | $75,950.22 | $68,355.20 | $7,595.02 | |
| BU | Prov Profit Oil & Gas July 2014 | $78,995,672.34 | $71,096,105.11 | $7,899,567.23 | |
Sep-2014 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LPG | $2,740,024.82 | $2,466,022.34 | $274,002.48 | |
| BU | Prov Profit Oil & Gas Aug 14 | $28,970,783.79 | $26,073,705.41 | $2,897,078.38 | |
| Interest received | $1,810.59 | $1,629.53 | $181.06 | ||
| BU | Bank Charges | $-159.94 | $-143.95 | $-15.99 | |
Sep-2014 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LNG FTP | $6,366,478.23 | $5,729,830.41 | $636,647.82 | |
| BU | Final Profit Oil & Gas July 2014 | $38,552,411.09 | $34,697,169.98 | $3,855,241.11 | |
Oct-2014 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Interest Received | $641.65 | $577.49 | $64.17 | ||
| BU | Final Profit Oil & Gas Aug 14 | $24,612,506.40 | $22,151,255.76 | $2,461,250.64 | |
| BU | Condensate FTP | $3,017,103.17 | $2,715,392.85 | $301,710.32 | |
| Bank Charges | $-159.25 | $-143.33 | $-15.93 | ||
Nov-2014 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LNG FTP | $3,743,839.93 | $3,369,455.94 | $374,383.99 | |
| Kitan | Kitan Royalty | $2,435,028.14 | $2,191,525.33 | $243,502.81 | |
| BU | Condensate FTP | $2,604,481.27 | $2,344,033.14 | $260,448.13 | |
| Kitan | Kitan Profit Oil | $-80,141.06 | $-72,126.95 | $-8,014.11 | |
| BU | Interest Received | $516.69 | $465.02 | $51.67 | |
| Bank Charges | $-38.80 | $-34.92 | $-3.88 | ||
Dec-2014 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Bank Charges | $-158.08 | $-142.27 | $-15.81 | ||
| BU | LNG FTP | $9,500,984.20 | $8,550,885.78 | $950,098.42 | |
| BU | LPG FTP | $1,048,191.35 | $943,372.21 | $104,819.14 | |
| BU | Condensate FTP | $2,578,047.72 | $2,320,242.95 | $257,804.77 | |
| BU | Profit Oil & Gas Nov 14 | $10,357,994.93 | $9,322,195.44 | $1,035,799.49 | |
| BU | Interest Received | $697.55 | $627.79 | $69.75 | |
Jan-2015 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Final profit Oil & Gas Nov 14 | $18,789,482.02 | $16,910,533.82 | $1,878,948.20 | |
| BU | Condensate FTP | $1,983,286.93 | $1,784,958.24 | $198,328.69 | |
| BU | LPG FTP | $883,732.73 | $795,359.46 | $88,373.27 | |
| Bank Charges | $-97.65 | $-87.89 | $-9.77 | ||
| BU | LNG FTP | $8,593,085.35 | $7,733,776.81 | $859,308.54 | |
| BU | Prov profit Oil & Gas Dec 14 | $19,915,048.35 | $17,923,543.51 | $1,991,504.84 | |
| BU | Interest Received | $0.05 | $0.05 | $0.01 | |
| Kitan | Kitan Royalty | $1,210,930.85 | $1,089,837.77 | $121,093.09 | |
Feb-2015 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | BU Prov Profit Oil & Gas Jan 15 | $28,026,905.21 | $25,224,214.69 | $2,802,690.52 | |
| BU | Interest Received | $707.27 | $636.54 | $70.73 | |
| BU | BU Final Profit Oil & Gas Dec 14 | $11,904,185.21 | $10,713,766.69 | $1,190,418.52 | |
| BU | LNG FTP | $6,328,528.61 | $5,695,675.75 | $632,852.86 | |
| BU | Condensate FTP | $1,477,046.93 | $1,329,342.24 | $147,704.69 | |
| Bank Charges | $-264.28 | $-237.85 | $-26.43 | ||
| BU | LPG FTP | $776,250.48 | $698,625.43 | $77,625.05 | |
Mar-2015 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $1,761,783.07 | $1,585,604.76 | $176,178.31 | |
| BU | LPG FTP | $842,041.83 | $757,837.65 | $84,204.18 | |
| BU | Final Profit Oil & Gas Jan 15 | $13,363,162.95 | $12,026,846.66 | $1,336,316.29 | |
| BU | LNG FTP | $7,436,113.04 | $6,692,501.74 | $743,611.30 | |
| BU | Prov Profit Oil & Gas Feb 15 | $44,121,164.00 | $39,709,047.60 | $4,412,116.40 | |
| BU | Interest Received | $627.49 | $564.74 | $62.75 | |
| Bank Charges | $-156.68 | $-141.01 | $-15.67 | ||
Apr-2015 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Final Profit Oil & Gas Feb 15 | $17,977,920.72 | $16,180,128.65 | $1,797,792.07 | |
| BU | Prov Profit Oil & Gas Mar 2015 | $42,464,145.52 | $38,217,730.97 | $4,246,414.55 | |
| BU | LPG FTP | $855,894.70 | $770,305.23 | $85,589.47 | |
| BU | Condensate FTP | $1,614,037.66 | $1,452,633.89 | $161,403.77 | |
| Bank Charges | $-62.57 | $-56.31 | $-6.26 | ||
| Kitan | Kitan Profit Oil | $-648,420.81 | $-583,578.73 | $-64,842.08 | |
| BU | Interest Received | $303.05 | $272.75 | $30.31 | |
| Kitan | Kitan Royalty | $1,538,126.72 | $1,384,314.05 | $153,812.67 | |
| BU | LNG FTP | $4,541,793.22 | $4,087,613.90 | $454,179.32 | |
May-2015 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $3,792,538.58 | $3,413,284.72 | $379,253.86 | |
| BU | Prov Profit Oil & Gas Apr 15 | $27,345,522.26 | $24,610,970.03 | $2,734,552.23 | |
| Bank Charges | $-303.77 | $-273.39 | $-30.38 | ||
| BU | Interest Received | $329.72 | $296.75 | $32.97 | |
| BU | LNG FTP | $4,646,135.05 | $4,181,521.54 | $464,613.51 | |
| BU | LPG FTP | $866,404.00 | $779,763.60 | $86,640.40 | |
| BU | Final Profit Oil & Gas Mar 15 | $29,036,586.15 | $26,132,927.53 | $2,903,658.62 | |
Jun-2015 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $2,160,223.45 | $1,944,201.11 | $216,022.35 | |
| BU | LPG FTP | $846,751.42 | $762,076.28 | $84,675.14 | |
| BU | LNG FTP | $3,497,548.79 | $3,147,793.91 | $349,754.88 | |
| Kitan | Kitan Profit Oil | $-632,855.66 | $-569,570.09 | $-63,285.57 | |
| BU | Final Profit Oil & Gas Apr 15 | $12,918,128.58 | $11,626,315.72 | $1,291,812.86 | |
| Kitan | Kitan Royalty | $1,742,983.82 | $1,568,685.44 | $174,298.38 | |
| Bank Charges | $-183.19 | $-164.87 | $-18.32 | ||
| BU | Prov Profit Oil & Gas May 15 | $24,150,037.89 | $21,735,034.10 | $2,415,003.79 | |
| BU | Interest Received | $385.78 | $347.20 | $38.58 | |
Jul-2015 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Final Profit Oil & Gas May 15 | $11,399,589.27 | $10,259,630.34 | $1,139,958.93 | |
| BU | LNG FTP | $3,859,017.16 | $3,473,115.44 | $385,901.72 | |
| BU | Interest Received | $353.38 | $318.04 | $35.34 | |
| Bank Charges | $-183.39 | $-165.05 | $-18.34 | ||
| BU | Prov Profit Oil & Gas June 2015 | $23,705,339.30 | $21,334,805.37 | $2,370,533.93 | |
| BU | LPG FTP | $779,291.88 | $701,362.69 | $77,929.19 | |
| BU | Condensate FTP | $1,881,956.71 | $1,693,761.04 | $188,195.67 | |
Aug-2015 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Interest Received | $306.77 | $276.09 | $30.68 | |
| BU | Condensate FTP | $3,579,415.34 | $3,221,473.81 | $357,941.53 | |
| Bank Charges | $-827.39 | $-744.65 | $-82.74 | ||
| BU | LNG FTP | $3,676,376.43 | $3,308,738.79 | $367,637.64 | |
| BU | Final Profit Oil and Gas June 2015 | $11,192,966.82 | $10,073,670.14 | $1,119,296.68 | |
| BU | Prov Profit Oil & Gas July 2015 | $24,185,718.49 | $21,767,146.64 | $2,418,571.85 | |
Sep-2015 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Interest Received | $326.09 | $293.48 | $32.61 | |
| BU | Prov Profit Oil & Gas Aug 2015 | $35,269,679.69 | $31,742,711.72 | $3,526,967.97 | |
| BU | Final Profit Oil & Gas July 2015 | $12,999,786.70 | $11,699,808.03 | $1,299,978.67 | |
| BU | Condensate FTP | $1,410,275.75 | $1,269,248.17 | $141,027.58 | |
| Bank Charges | $-13,035.04 | $-11,731.54 | $-1,303.50 | ||
| BU | FTP LPG | $798,895.78 | $719,006.20 | $79,889.58 | |
| BU | FTP LNG | $5,166,416.76 | $4,649,775.08 | $516,641.68 | |
Oct-2015 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Final Profit Oil & Gas Aug 2015 | $16,635,487.87 | $14,971,939.08 | $1,663,548.79 | |
| BU | FTP LPG | $621,128.04 | $559,015.24 | $62,112.80 | |
| BU | Interest Received | $331.26 | $298.13 | $33.13 | |
| Bank Charges | $10,795.22 | $9,715.70 | $1,079.52 | ||
| BU | Condensate FTP | $1,545,875.45 | $1,391,287.90 | $154,587.55 | |
| BU | Prov Profit Oil & Gas Sept 2015 | $26,322,138.31 | $23,689,924.48 | $2,632,213.83 | |
| BU | LNG FTP | $4,866,225.61 | $4,379,603.05 | $486,622.56 | |
Nov-2015 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Prov Profit Oil and Gas Oct 2015 | $9,856,410.98 | $8,870,769.88 | $985,641.10 | |
| Bank Charges | $-924.06 | $-831.65 | $-92.41 | ||
| BU | Final Profit Oil and Gas Sept 2015 | $13,838,568.88 | $12,454,711.99 | $1,383,856.89 | |
| Interest Received | $750.80 | $675.72 | $75.08 | ||
| BU | LPG FTP | $684,098.18 | $615,688.36 | $68,409.82 | |
| BU | LNG FTP | $4,783,091.40 | $4,304,782.26 | $478,309.14 | |
Dec-2015 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Prov Profit Oil and Gas Nov 2015 | $15,473,344.22 | $13,926,009.80 | $1,547,334.42 | |
| Kitan | Kitan Profit Oil | $-199,439.27 | $-179,495.34 | $-19,943.93 | |
| BU | Final Profit Oil and Gas Oct 2015 | $8,107,815.72 | $7,297,034.15 | $810,781.57 | |
| Interest Received | $1,285.51 | $1,156.96 | $128.55 | ||
| BU | Condensate FTP | $1,450,589.75 | $1,305,530.78 | $145,058.98 | |
| Bank Charges | $-612.36 | $-551.12 | $-61.24 | ||
| BU | LNG FTP | $4,336,455.79 | $3,902,810.21 | $433,645.58 | |
| Kitan | Kitan Royalty | $1,150,502.71 | $1,035,452.44 | $115,050.27 | |
Jan-2016 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Condensate FTP | $1,169,478.54 | $1,052,530.69 | $116,947.85 | |
| BU | Final Profit Oil and Gas Nov 15 | $9,744,687.91 | $8,770,219.12 | $974,468.79 | |
| BU | LPG FTP | $805,449.38 | $724,904.44 | $80,544.94 | |
| BU | LNG FTP | $3,361,568.68 | $3,025,411.81 | $336,156.87 | |
| BU | Prov Profit Oil & Gas Dec 2015 | $16,338,572.02 | $14,704,714.82 | $1,633,857.20 | |
| Interest received | $1,260.30 | $1,134.27 | $126.03 | ||
| Bank Charges | $-80.00 | $-72.00 | $-8.00 | ||
Feb-2016 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Prov Profit Oil & Gas Jan 16 | $4,117,167.68 | $4,117,167.68 | $0.00 | |
| Bank Charges | $-80.06 | $-72.05 | $-8.01 | ||
| Interest Received | $661.91 | $595.72 | $66.19 | ||
| BU | LPG FTP | $6,128.99 | $5,516.09 | $612.90 | |
| BU | LNG FTP | $232,064.79 | $0.00 | $232,064.79 | |
| BU | Prov Profit Oil & Gas Jan 16 | $1,723,361.09 | $0.00 | $1,723,361.09 | |
| Kitan | Kitan Profit Oil | $-14,981.68 | $-13,483.51 | $-1,498.17 | |
| BU | Condensate FTP | $98,341.95 | $88,507.76 | $9,834.19 | |
| BU | LNG FTP | $639,020.78 | $639,020.78 | $0.00 | |
| Kitan | Kitan Royalty | $72,877.85 | $65,590.07 | $7,287.79 | |
| BU | Final Profit Oil & Gas Dec 2015 | $12,473,444.95 | $11,226,100.46 | $1,247,344.49 | |
Mar-2016 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Final Profit Oil & Gas Jan 16 | $4,998,223.19 | $4,498,400.87 | $499,822.32 | |
| BU | LNG FTP | $332,459.17 | $0.00 | $332,459.17 | |
| BU | Provisional PO & Gas Feb 16 | $4,147,026.72 | $4,147,026.72 | $0.00 | |
| Kitan | Kitan Royalty | $1,072.21 | $964.99 | $107.22 | |
| Interest received | $706.70 | $636.03 | $70.67 | ||
| BU | LNG FTP | $1,215,223.72 | $1,215,223.72 | $0.00 | |
| BU | Provisonal PO & Gas Feb 16 | $1,735,966.90 | $0.00 | $1,735,966.90 | |
| BU | Condensate FTP | $113,965.76 | $0.00 | $113,965.76 | |
| Bank Charges | $-149.10 | $-122.55 | $-26.55 | ||
| TL reimbursed to Australia | $0.00 | $-96,818.02 | $96,818.02 | ||
Apr-2016 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Bank Charges | $-54.57 | $-49.11 | $-5.46 | ||
| BU | LPG FTP | $55,581.37 | $0.00 | $55,581.37 | |
| BU | Provisional Profit Oil & Gas March 16 | $739,408.86 | $521,301.46 | $218,107.40 | |
| Interest received | $142.52 | $128.27 | $14.25 | ||
| BU | LNG FTP | $271,064.08 | $0.00 | $271,064.08 | |
| BU | Final Profit Oil & Gas Feb 16 | $5,089,999.13 | $4,580,999.22 | $508,999.91 | |
| BU | Condensate FTP | $137,059.20 | $0.00 | $137,059.20 | |
May-2016 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Final Profit Oil & Gas March 2016 | $681,069.72 | $612,962.75 | $68,106.97 | |
| BU | LNG FTP | $193,289.31 | $0.00 | $193,289.31 | |
| Interest Received | $64.56 | $58.10 | $6.46 | ||
| Bank Charges | $-120.06 | $-92.05 | $-28.01 | ||
| BU | Prov Profit oil and Gas April 2016 | $1,292,353.48 | $910,634.35 | $381,719.13 | |
Jun-2016 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LNG FTP | $181,010.64 | $0.00 | $181,010.64 | |
| BU | LPG FTP | $61,730.40 | $0.00 | $61,730.40 | |
| BU | Prov Profit Oil & Gas May 2016 | $3,917,435.92 | $3,124,120.25 | $793,315.67 | |
| Interest Received | $161.97 | $145.77 | $16.20 | ||
| BU | Final Profit Oil & Gas April 2016 | $994,613.72 | $895,168.35 | $99,445.37 | |
| Bank Charges | $-40.00 | $-20.00 | $-20.00 | ||
| BU | Condensate FTP | $148,459.68 | $0.00 | $148,459.68 | |
Jul-2016 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Interest Received | $241.29 | $217.16 | $24.13 | ||
| BU | LPG FTP | $58,539.15 | $0.00 | $58,539.15 | |
| Bank Charges | $-40.00 | $-20.00 | $-20.00 | ||
| BU | Prov Profit Oil and Gas June 2016 | $5,222,452.44 | $3,681,471.55 | $1,540,980.89 | |
| BU | Final Profit Oil & Gas May 2016 | $4,525,865.49 | $3,610,137.13 | $915,728.36 | |
| BU | LNG FTP | $168,348.90 | $0.00 | $168,348.90 | |
| BU | Condensate FTP | $170,728.57 | $0.00 | $170,728.57 | |
Aug-2016 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Provisional Profit Oil & Gas July 2016 | $5,719,895.58 | $4,032,132.99 | $1,687,762.59 | |
| Bank Charges | $-40.00 | $-20.00 | $-20.00 | ||
| $296.72 | $267.05 | $29.67 | |||
| BU | LNG FTP | $837,421.61 | $626,054.66 | $211,366.95 | |
| BU | Condensate FTP | $153,154.81 | $0.00 | $153,154.81 | |
| BU | LPG FTP | $51,878.28 | $0.00 | $51,878.28 | |
| BU | Final Profit Oil & Gas June 2016 | $2,283,774.60 | $2,055,413.14 | $228,361.46 | |
Sep-2016 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Final Profit Oil and Gas July 2016 | $2,959,478.16 | $2,251,443.69 | $708,034.47 | |
| BU | Condensate FTP | $158,691.83 | $0.00 | $158,691.83 | |
| Bank Charges | $-40.00 | $-20.00 | $-20.00 | ||
| Interest Received | $463.47 | $417.12 | $46.35 | ||
| BU | Provisional Profit Oil & Gas Aug 16 | $8,887,040.36 | $6,439,923.39 | $2,447,116.97 | |
| BU | LPG FTP | $50,147.69 | $0.00 | $50,147.69 | |
| BU | LNG FTP | $241,692.47 | $0.00 | $241,692.47 | |
Oct-2016 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Interest Received | $270.74 | $243.67 | $27.07 | ||
| Bank Charges | $-40.00 | $-20.00 | $-20.00 | ||
| BU | LNG FTP | $123,657.28 | $0.00 | $123,657.28 | |
| BU | Prov Profit Oil & Gas Sept 16 | $3,493,428.55 | $2,462,655.47 | $1,030,773.08 | |
| BU | LPG FTP | $56,250.23 | $0.00 | $56,250.23 | |
| BU | Condensate FTP | $284,101.63 | $0.00 | $284,101.63 | |
Oct-2016 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Final Profit Oil & Gas Aug 2016 | $5,998,901.56 | $4,615,497.33 | $1,383,404.23 | |
Nov-2016 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Final Profit Oil & Gas Sept 16 | $2,563,556.18 | $2,264,600.09 | $298,956.09 | |
Nov-2016 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | FTP LNG | $295,633.71 | $0.00 | $295,633.71 | |
| BU | Condensate FTP | $150,839.16 | $0.00 | $150,839.16 | |
| Bank Charge | $-40.00 | $-20.00 | $-20.00 | ||
| BU | Prov Profit Oil and Gas Oct 16 | $6,078,835.89 | $4,119,717.19 | $1,959,118.70 | |
| Interest Received | $202.32 | $182.09 | $20.23 | ||
Dec-2016 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Prov Profit Oil & Gas Nov 16 | $5,176,646.77 | $3,829,513.95 | $1,347,132.82 | |
| Bank Charges | $-40.00 | $-20.00 | $-20.00 | ||
| BU | LNG FTP | $272,571.76 | $0.00 | $272,571.76 | |
| BU | Final Profit Oil & Gas Oct 16 | $7,107,765.43 | $6,166,696.06 | $941,069.37 | |
| Interest Received | $256.69 | $231.02 | $25.67 | ||
| BU | LPG FTP | $68,320.82 | $0.00 | $68,320.82 | |
Jan-2017 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | LNG FTP | $1,272,836.41 | $1,016,360.03 | $256,476.38 | |
| Interest Received | $286.44 | $257.80 | $28.64 | ||
| Bank Charges | $-80.00 | $-40.00 | $-40.00 | ||
| BU | Condensate FTP | $153,417.80 | $0.00 | $153,417.80 | |
| BU | LPG FTP | $73,955.08 | $0.00 | $73,955.08 | |
| BU | Final Profit Oil & Gas Nov 16 | $9,113,725.20 | $7,724,873.01 | $1,388,852.19 | |
| BU | Prov Profit Oil & Gas Dec 16 | $4,053,214.28 | $2,857,182.25 | $1,196,032.02 | |
Feb-2017 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Interest Received | $572.61 | $515.35 | $57.26 | ||
| BU | LPG FTP | $847,379.25 | $762,641.33 | $84,737.92 | |
| BU | LNG FTP | $2,898,850.02 | $2,608,965.02 | $289,885.00 | |
| Bank Charges | $-80.00 | $-40.00 | $-40.00 | ||
| BU | Prov Profit Oil & Gas Jan 17 | $16,385,486.70 | $14,746,938.04 | $1,638,548.66 | |
| BU | Final Profit Oil & Gas Dec 16 | $9,468,100.41 | $8,518,745.13 | $949,355.28 | |
| BU | Condensate FTP | $1,678,429.45 | $1,510,586.51 | $167,842.94 | |
Mar-2017 | |||||
| Description | Total | Timor-Leste | Australia | ||
| Interest Received | $914.38 | $822.94 | $91.44 | ||
| Bank Charges | $-80.00 | $-40.00 | $-40.00 | ||
| BU | Prov Profit Oil & Gas Feb 17 | $14,630,267.45 | $13,167,240.71 | $1,463,026.75 | |
| BU | Final Profit Oil and Gas Jan 17 | $7,813,543.83 | $7,032,189.45 | $781,354.38 | |
| BU | Condensate FTP | $1,874,993.66 | $1,687,494.29 | $187,499.37 | |
| BU | LNG FTP | $2,358,804.77 | $2,122,924.29 | $235,880.48 | |
Apr-2017 | |||||
| Description | Total | Timor-Leste | Australia | ||
| BU | Final Profit oil & Gas Feb 17 | $4,183,767.73 | $3,765,406.96 | $418,360.77 | |
| Kitan | Kitan Royalty | $670.19 | $603.17 | $67.02 | |
| Interest Received | $841.86 | $757.67 | $84.19 | ||
| BU | Prov Profit Oil & Gas Mar 2017 | $23,077,056.43 | $20,769,350.79 | $2,307,705.64 | |
| BU | Condensate FTP | $1,855,692.31 | $1,670,123.08 | $185,569.23 | |
Total | |||||
| Total | Timor-Leste | Australia | |||
| TOTAL | $15,882,385,668.80 | $14,419,869,569.32 | $1,462,516,099.47 | ||
*** Prior to the Timor Sea Treaty entering into force, petroleum revenues were shared equally between Australia and Timor Leste. The table above reflects the prior revenue sharing arrangement and the amended arrangement pursuant to the Timor Sea Treaty.
** In May 2008, ENI paid their share of Profit Oil for the Bayu Undan project incorrectly. An amount of $11,298,906.74 was remitted directly to the TL government revenue account in error. The balance of their share of Profit Oil payable to the states equating to $3,011,355.32 was received by the TSDA and remitted to the governments in the month of May 2008. The total revenue was agreed by the TSDA and the states received their appropriate share of the Profit Oil. All correspondence and full reconciliation of this event is held by the TSDA.
* Santos paid their share of FTP LNG from the Bayu Undan project an amount of USD 1,509,097.16 directly to the TL Government revenue account.